Team FinanceLast Update - 4 décembre 2016 at 19:23
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 95 $ - 5 872 - 97,87%
Level 2: 5000 - 52 $ - 4 977 - 99,54%
Level 3: 2000 - 25 $ - 2 000 - 100,00%
Level 4: 5000 - 16 $ - 5 000 - 100,00%
Luxury : 1000 - 185 $ - 988 - 98,83%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 837 - 99,14%
Average Income per Game1 524 785 $
Year to Date Revenue60 991 400 $

Expense

Pro Players Total Salaries59 530 000 $
Farm Players Total Salaries1 310 500 $
Coaches Total Salaries467 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 344 213 $
Farm Year To Date Expenses1 547 017 $
Pro Salary Cap To Date56 952 205 $
Farm Salary Cap To Date1 472 009 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days539 838 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 261 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account70 748 315 $
Projected Bank Account70 748 315 $

Pro Players Salaries

Peter Budaj 10 000 000 $ (2)
Kevin Porter 10 000 000 $ (2)
Nathan MacKinnon 7 000 000 $ (1)
Adam McQuaid 4 500 000 $ (3)
Brooks Laich 3 500 000 $ (2)
Erik Gudbranson 3 500 000 $ (3)
Jaroslav Halak 3 250 000 $ (2)
Charlie Coyle 2 750 000 $ (2)
Tuomo Ruutu 2 000 000 $ (2)
Clayton Stoner 2 000 000 $ (3)
Brett Connolly 1 500 000 $ (1)
Brandon Davidson 1 425 000 $ (4)
Marcus Foligno 1 350 000 $ (2)
Noah Hanifin 1 000 000 $ (3)
Phil Di Giuseppe 815 000 $ (3)
David Pastrnak 800 000 $ (3)
Brett Pesce 750 000 $ (4)
Mikhail Grigorenko 740 000 $ (1)
Teemu Pulkkinen 730 000 $ (1)
Tomas Jurco 720 000 $ (2)
Landon Ferraro 600 000 $ (1)
Nick Shore 600 000 $ (3)
Total Pro Players22
Salary Commitment
Year 27 : 59 530 000,00 $
Year 28 : 48 960 000,00 $
Year 29 : 15 390 000,00 $
Year 30 : 2 175 000,00 $
Salary Average Commitment
Year 27 : 59 530 000,00 $
Year 28 : 48 960 000,00 $
Year 29 : 15 390 000,00 $
Year 30 : 2 175 000,00 $

Farm Players Salaries

Jamie Oleksiak 87 500 $ (1)
Jeremy Morin 85 000 $ (1)
Dan Biega 75 500 $ (1)
Zach Hyman 75 000 $ (4)
Jordan Schmaltz 75 000 $ (4)
Jason Dickinson 75 000 $ (4)
Riley Barber 75 000 $ (4)
Mikko Rantanen 75 000 $ (4)
Jerry D'Amigo 70 000 $ (2)
Matt Hackett 70 000 $ (2)
Derek Forbort 70 000 $ (1)
Eric Comrie 70 000 $ (4)
Chris Summers 60 000 $ (2)
Connor Brickley 60 000 $ (1)
Kenny Ryan 60 000 $ (1)
Tye McGinn 60 000 $ (1)
Ludwig Bystrom 60 000 $ (1)
Greg McKegg 57 500 $ (2)
Yann Sauve 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 27 : 1 310 500,00 $
Year 28 : 702 500,00 $
Year 29 : 445 000,00 $
Year 30 : 445 000,00 $
Salary Average Commitment
Year 27 : 1 300 500,00 $
Year 28 : 702 500,00 $
Year 29 : 445 000,00 $
Year 30 : 445 000,00 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 93 $ - 5 941 - 99,02%
Level 2: 5000 - 55 $ - 4 991 - 99,81%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5000 - 10 $ - 5 000 - 100,00%
Luxury : 1000 - 194 $ - 992 - 99,16%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 923 - 99,60%
Average Income per Game1 532 777 $
Year to Date Revenue61 311 099 $

Expense

Pro Players Total Salaries56 146 664 $
Farm Players Total Salaries360 000 $
Coaches Total Salaries2 243 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 859 481 $
Farm Year To Date Expenses1 263 192 $
Pro Salary Cap To Date59 066 483 $
Farm Salary Cap To Date813 199 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days521 979 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 168 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account39 928 780 $
Projected Bank Account39 928 780 $

Pro Players Salaries

Duncan Keith 5 400 000 $ (4)
Joe Pavelski 4 800 000 $ (3)
Thomas Vanek 4 700 000 $ (3)
Mark Giordano 4 600 000 $ (2)
Loui Eriksson 3 500 000 $ (1)
Cameron Talbot 3 300 000 $ (4)
Chris Kelly 3 000 000 $ (1)
Dan Hamhuis 3 000 000 $ (1)
Mathieu Perreault 2 700 000 $ (4)
Jonathan Bernier 2 666 666 $ (3)
Mikael Granlund 2 300 000 $ (1)
Lars Eller 2 000 000 $ (2)
Calvin de Haan 1 880 000 $ (4)
Thomas Hickey 1 800 000 $ (2)
Nick Spaling 1 700 000 $ (1)
Sean Couturier 1 500 000 $ (2)
Patrick Maroon 1 425 000 $ (4)
Ben Smith 1 200 000 $ (4)
Robby Fabbri 1 000 000 $ (3)
Jacob De La Rose 925 000 $ (1)
Mattias Ekholm 850 000 $ (2)
Martin Marincin 700 000 $ (4)
Conor Sheary 700 000 $ (4)
Andrej Nestrasil 500 000 $ (2)
Total Pro Players24
Salary Commitment
Year 27 : 56 146 666,00 $
Year 28 : 41 721 666,00 $
Year 29 : 30 471 666,00 $
Year 30 : 17 305 000,00 $
Salary Average Commitment
Year 27 : 56 146 666,00 $
Year 28 : 41 721 666,00 $
Year 29 : 30 471 666,00 $
Year 30 : 17 305 000,00 $

Farm Players Salaries

Scott Wedgewood 125 000 $ (3)
Markus Granlund 65 000 $ (3)
Seth Griffith 65 000 $ (4)
Petteri Lindbohm 55 000 $ (3)
Michael Sgarbossa 50 000 $ (3)
Total Farm Players5
Salary Commitment
Year 27 : 360 000,00 $
Year 28 : 360 000,00 $
Year 29 : 360 000,00 $
Year 30 : 65 000,00 $
Salary Average Commitment
Year 27 : 360 000,00 $
Year 28 : 360 000,00 $
Year 29 : 360 000,00 $
Year 30 : 65 000,00 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center Veterans Memorial Coliseum
Level 1: 6000 - 195 $ - 2 685 - 44,75%
Level 2: 5000 - 190 $ - 2 000 - 40,00%
Level 3: 2000 - 185 $ - 800 - 40,00%
Level 4: 5000 - 180 $ - 2 000 - 40,00%
Luxury : 1000 - 225 $ - 733 - 73,28%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %8 218 - 43,25%
Average Income per Game2 128 215 $
Year to Date Revenue85 128 613 $

Expense

Pro Players Total Salaries55 400 000 $
Farm Players Total Salaries1 912 500 $
Coaches Total Salaries1 057 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 456 559 $
Farm Year To Date Expenses1 984 695 $
Pro Salary Cap To Date55 474 549 $
Farm Salary Cap To Date1 909 687 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days507 946 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 588 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account85 108 979 $
Projected Bank Account85 108 979 $

Pro Players Salaries

Alex Stalock 10 000 000 $ (1)
Nick Foligno 4 000 000 $ (4)
Joffrey Lupul 4 000 000 $ (2)
Kari Lehtonen 3 500 000 $ (4)
John Carlson 3 200 000 $ (1)
Andy Greene 3 200 000 $ (1)
Chris Kreider 3 000 000 $ (2)
Alec Martinez 3 000 000 $ (2)
Benoit Pouliot 2 700 000 $ (3)
Sam Gagner 2 400 000 $ (1)
Dominic Moore 2 400 000 $ (2)
Andrew Cogliano 2 300 000 $ (1)
Karl Alzner 2 000 000 $ (2)
Robin Lehner 1 500 000 $ (2)
Kevan Miller 1 500 000 $ (3)
Nail Yakupov 1 500 000 $ (4)
Justin Abdelkader 1 250 000 $ (2)
Jesper Fast 1 000 000 $ (2)
Jason Zucker 900 000 $ (1)
Colton Parayko 800 000 $ (4)
Brian Dumoulin 650 000 $ (3)
Magnus Paajarvi 600 000 $ (4)
Total Pro Players22
Salary Commitment
Year 27 : 55 400 000,00 $
Year 28 : 33 400 000,00 $
Year 29 : 15 250 000,00 $
Year 30 : 10 400 000,00 $
Salary Average Commitment
Year 27 : 55 400 000,00 $
Year 28 : 33 400 000,00 $
Year 29 : 15 250 000,00 $
Year 30 : 10 400 000,00 $

Farm Players Salaries

Joe Morrow 80 000 $ (3)
Julius Bergman 75 000 $ (4)
Joseph LaBate 75 000 $ (4)
Nick Ebert 75 000 $ (4)
Mitch Moroz 75 000 $ (4)
Kyle Rau 75 000 $ (4)
Oskar Sundqvist 75 000 $ (4)
Adam Erne 75 000 $ (4)
Caleb Herbert 75 000 $ (4)
Jerome Gauthier-Leduc 75 000 $ (4)
Cole Cassels 75 000 $ (4)
Jon Gillies 75 000 $ (4)
Juuse Saros 75 000 $ (4)
Spencer Martin 75 000 $ (4)
Garret Sparks 75 000 $ (4)
Thomas McCollum 75 000 $ (4)
T.J. Tynan 75 000 $ (4)
Stefan Matteau 75 000 $ (4)
Scott Wilson 75 000 $ (4)
Adam Pelech 75 000 $ (4)
Nikita Scherbak 75 000 $ (4)
Joel Edmundson 70 000 $ (4)
Brett Ritchie 70 000 $ (4)
Ryan Murphy 70 000 $ (4)
Josh Archibald 50 000 $ (4)
Victor Bartley 40 000 $ (4)
Devin Shore 32 500 $ (1)
Total Farm Players27
Salary Commitment
Year 27 : 1 912 500,00 $
Year 28 : 1 880 000,00 $
Year 29 : 1 880 000,00 $
Year 30 : 1 800 000,00 $
Salary Average Commitment
Year 27 : 1 912 500,00 $
Year 28 : 1 880 000,00 $
Year 29 : 1 880 000,00 $
Year 30 : 1 800 000,00 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 95 $ - 5 966 - 99,44%
Level 2: 5000 - 55 $ - 4 991 - 99,82%
Level 3: 2000 - 35 $ - 1 999 - 99,97%
Level 4: 5000 - 19 $ - 5 000 - 100,00%
Luxury : 1000 - 170 $ - 991 - 99,15%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 948 - 99,73%
Average Income per Game1 586 024 $
Year to Date Revenue63 440 961 $

Expense

Pro Players Total Salaries73 880 000 $
Farm Players Total Salaries848 300 $
Coaches Total Salaries1 890 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 877 038 $
Farm Year To Date Expenses1 079 472 $
Pro Salary Cap To Date65 137 053 $
Farm Salary Cap To Date929 491 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days681 261 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 835 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account90 773 416 $
Projected Bank Account90 773 416 $

Pro Players Salaries

Dustin Byfuglien 5 400 000 $ (2)
Matt Niskanen 5 000 000 $ (3)
Cory Schneider 5 000 000 $ (2)
Vladimir Tarasenko 5 000 000 $ (2)
Shane Doan 4 550 000 $ (3)
Tyler Seguin 4 400 000 $ (2)
Matt Duchene 4 300 000 $ (2)
David Backes 4 000 000 $ (4)
Morgan Rielly 4 000 000 $ (4)
Mark Streit 3 750 000 $ (1)
Dougie Hamilton 3 680 000 $ (3)
Jakob Silfverberg 3 500 000 $ (4)
Jaden Schwartz 3 250 000 $ (2)
Jonathan Huberdeau 3 000 000 $ (2)
Leo Komarov 2 700 000 $ (4)
Jason Demers 2 500 000 $ (1)
Brendan Smith 2 300 000 $ (2)
Jake Allen 2 200 000 $ (4)
Brock Nelson 2 000 000 $ (2)
Michael Del Zotto 1 500 000 $ (2)
Filip Forsberg 1 100 000 $ (3)
Sam Reinhart 750 000 $ (4)
Total Pro Players22
Salary Commitment
Year 27 : 73 880 000,00 $
Year 28 : 67 630 000,00 $
Year 29 : 31 480 000,00 $
Year 30 : 17 150 000,00 $
Salary Average Commitment
Year 27 : 73 880 000,00 $
Year 28 : 67 630 000,00 $
Year 29 : 31 480 000,00 $
Year 30 : 17 150 000,00 $

Farm Players Salaries

Shane Prince 80 000 $ (3)
Robert Bortuzzo 80 000 $ (1)
Gustav Olofsson 75 000 $ (4)
Anthony DeAngelo 75 000 $ (4)
Jordan Binnington 75 000 $ (4)
Robert Hagg 75 000 $ (4)
Viktor Arvidsson 75 000 $ (4)
Alexander Khokhlachev 65 440 $ (1)
Brock McGinn 63 360 $ (1)
Alexandre Grenier 52 000 $ (1)
Taylor Beck 50 000 $ (2)
Tom Kuhnhackl 50 000 $ (4)
Johan Larsson 32 500 $ (2)
Total Farm Players13
Salary Commitment
Year 27 : 848 300,00 $
Year 28 : 587 500,00 $
Year 29 : 505 000,00 $
Year 30 : 425 000,00 $
Salary Average Commitment
Year 27 : 848 300,00 $
Year 28 : 587 500,00 $
Year 29 : 505 000,00 $
Year 30 : 425 000,00 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 933 - 98,89%
Level 2: 5000 - 60 $ - 4 978 - 99,56%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 846 - 84,61%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 757 - 98,72%
Average Income per Game1 662 129 $
Year to Date Revenue66 485 151 $

Expense

Pro Players Total Salaries72 459 400 $
Farm Players Total Salaries1 571 000 $
Coaches Total Salaries2 308 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 849 833 $
Farm Year To Date Expenses2 888 371 $
Pro Salary Cap To Date64 541 834 $
Farm Salary Cap To Date1 891 106 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days664 571 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 752 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account23 767 777 $
Projected Bank Account23 767 777 $

Pro Players Salaries

Zach Parise 6 750 000 $ (4)
Pavel Datsyuk 6 000 000 $ (2)
Paul Stastny 5 600 000 $ (3)
Bobby Ryan 5 500 000 $ (3)
Brad Marchand 5 400 000 $ (4)
Tuukka Rask 4 500 000 $ (1)
Anton Stralman 3 800 000 $ (2)
David Perron 3 625 000 $ (4)
Ron Hainsey 3 500 000 $ (3)
Scott Hartnell 3 500 000 $ (1)
Antoine Vermette 3 000 000 $ (1)
Trevor Daley 2 970 000 $ (3)
Martin Hanzal 2 800 000 $ (2)
Jiri Hudler 2 750 000 $ (2)
Kevin Bieksa 2 250 000 $ (2)
Justin Schultz 2 250 000 $ (2)
Tommy Wingels 2 000 000 $ (3)
Antoine Roussel 1 500 000 $ (2)
Radko Gudas 1 000 000 $ (1)
Lee Stempniak 850 000 $ (3)
Matt Cullen 800 000 $ (3)
Aaron Ekblad 740 000 $ (1)
Louis Domingue 700 000 $ (2)
Tobias Rieder 674 400 $ (1)
Total Pro Players24
Salary Commitment
Year 27 : 72 459 400,00 $
Year 28 : 59 045 000,00 $
Year 29 : 36 995 000,00 $
Year 30 : 15 775 000,00 $
Salary Average Commitment
Year 27 : 69 284 400,00 $
Year 28 : 55 870 000,00 $
Year 29 : 33 820 000,00 $
Year 30 : 15 775 000,00 $

Farm Players Salaries

Anton Khudobin 199 500 $ (4)
Ryan Stanton 99 500 $ (1)
Julian Melchiori 99 500 $ (1)
Brian Strait 80 000 $ (3)
Mark McNeill 80 000 $ (2)
Justin Holl 75 000 $ (4)
Louis-Marc Aubry 75 000 $ (4)
Jordan Szwarz 75 000 $ (4)
Luke Adam 75 000 $ (4)
Felix Girard 75 000 $ (4)
Yannick Veilleux 75 000 $ (4)
Phil Lane 75 000 $ (4)
Zach Trotman 75 000 $ (4)
Matt Frattin 75 000 $ (4)
Dylan Demelo 70 000 $ (4)
Magnus Hellberg 60 000 $ (4)
Philip Samuelsson 60 000 $ (3)
Brandon Mashinter 50 000 $ (2)
Brett Bulmer 32 500 $ (1)
Christian Thomas 32 500 $ (2)
Matt Halischuk 32 500 $ (2)
Total Farm Players21
Salary Commitment
Year 27 : 1 571 000,00 $
Year 28 : 1 339 500,00 $
Year 29 : 1 144 500,00 $
Year 30 : 1 004 500,00 $
Salary Average Commitment
Year 27 : 1 671 000,00 $
Year 28 : 1 339 500,00 $
Year 29 : 1 144 500,00 $
Year 30 : 1 004 500,00 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 99 $ - 5 913 - 98,56%
Level 2: 5000 - 66 $ - 4 874 - 97,48%
Level 3: 2000 - 46 $ - 1 948 - 97,41%
Level 4: 5000 - 38 $ - 4 862 - 97,24%
Luxury : 1000 - 195 $ - 983 - 98,28%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 580 - 97,79%
Average Income per Game1 842 518 $
Year to Date Revenue73 700 726 $

Expense

Pro Players Total Salaries58 516 000 $
Farm Players Total Salaries1 432 333 $
Coaches Total Salaries1 581 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 864 144 $
Farm Year To Date Expenses2 220 356 $
Pro Salary Cap To Date58 103 128 $
Farm Salary Cap To Date1 400 362 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days534 027 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 932 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account109 878 699 $
Projected Bank Account109 878 699 $

Pro Players Salaries

Corey Perry 5 800 000 $ (4)
Carey Price 5 750 000 $ (4)
Ryan Getzlaf 5 300 000 $ (1)
P.K. Subban 5 000 000 $ (1)
Drew Doughty 4 900 000 $ (2)
Alex Pietrangelo 4 200 000 $ (1)
Jeff Carter 4 200 000 $ (3)
Jeff Skinner 4 000 000 $ (4)
T.J. Oshie 3 300 000 $ (2)
Brendan Gallagher 2 600 000 $ (2)
Alex Killorn 2 550 000 $ (1)
Jake Muzzin 2 400 000 $ (2)
Andrew Shaw 1 500 000 $ (3)
Danny DeKeyser 1 500 000 $ (2)
Zemgus Girgensons 1 100 000 $ (4)
Boone Jenner 900 000 $ (2)
Ryan White 900 000 $ (1)
Evgeny Medvedev 750 000 $ (4)
Jake McCabe 700 000 $ (3)
Scott Laughton 666 000 $ (2)
Scott Darling 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 27 : 58 516 000,00 $
Year 28 : 40 566 000,00 $
Year 29 : 23 800 000,00 $
Year 30 : 17 400 000,00 $
Salary Average Commitment
Year 27 : 58 516 000,00 $
Year 28 : 40 566 000,00 $
Year 29 : 23 800 000,00 $
Year 30 : 17 400 000,00 $

Farm Players Salaries

Kyle Clifford 90 000 $ (1)
Nicklas Jensen 86 333 $ (1)
Nick Ritchie 75 000 $ (4)
Evan Rodrigues 75 000 $ (4)
Danick Martel 75 000 $ (4)
Scott Gomez 75 000 $ (1)
Frank Corrado 75 000 $ (4)
Justin Bailey 75 000 $ (4)
Nikita Zadorov 74 000 $ (2)
Viktor Svedberg 70 000 $ (3)
Colin Miller 55 000 $ (3)
Borna Rendulic 55 000 $ (3)
Seth Helgeson 54 000 $ (4)
Stephen Johns 50 000 $ (2)
Konrad Abeltshauser 50 000 $ (1)
Dalton Smith 50 000 $ (2)
Andy Andreoff 50 000 $ (4)
Scott Sabourin 50 000 $ (1)
Malcolm Subban 50 000 $ (2)
Kyle Baun 50 000 $ (3)
Justin Auger 50 000 $ (3)
Marek Mazanec 50 000 $ (2)
Ronalds Kenins 48 000 $ (2)
Total Farm Players23
Salary Commitment
Year 27 : 1 432 333,00 $
Year 28 : 1 081 000,00 $
Year 29 : 759 000,00 $
Year 30 : 479 000,00 $
Salary Average Commitment
Year 27 : 1 432 333,00 $
Year 28 : 1 081 000,00 $
Year 29 : 759 000,00 $
Year 30 : 479 000,00 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 92 $ - 5 915 - 98,58%
Level 2: 5000 - 54 $ - 4 948 - 98,95%
Level 3: 2000 - 34 $ - 1 992 - 99,61%
Level 4: 5000 - 30 $ - 4 980 - 99,60%
Luxury : 1000 - 190 $ - 976 - 97,64%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 811 - 99,00%
Average Income per Game1 638 851 $
Year to Date Revenue65 554 040 $

Expense

Pro Players Total Salaries65 740 000 $
Farm Players Total Salaries256 500 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 484 481 $
Farm Year To Date Expenses1 098 440 $
Pro Salary Cap To Date63 666 481 $
Farm Salary Cap To Date466 432 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 622 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 863 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account3 690 909 $
Projected Bank Account3 690 909 $

Pro Players Salaries

Milan Michalek 9 500 000 $ (3)
Alex Tanguay 6 600 000 $ (4)
Brad Richardson 6 250 000 $ (1)
Cody Franson 5 200 000 $ (4)
Ryan Callahan 4 900 000 $ (2)
Antti Niemi 4 500 000 $ (3)
Johan Franzen 4 000 000 $ (1)
Matt Beleskey 3 500 000 $ (4)
Niklas Hjalmarsson 3 280 000 $ (2)
Bryan Bickell 3 200 000 $ (2)
Jori Lehtera 2 700 000 $ (4)
Zbynek Michalek 2 500 000 $ (1)
Steve Bernier 1 900 000 $ (4)
Reto Berra 1 200 000 $ (2)
Calvin Pickard 1 100 000 $ (1)
Eric Nystrom 1 000 000 $ (1)
Mike Richards 1 000 000 $ (3)
Dalton Prout 860 000 $ (2)
T.J. Brennan 650 000 $ (1)
Rene Bourque 600 000 $ (3)
Colin Greening 500 000 $ (3)
Jonas Gustavsson (Out of Payroll) 500 000 $ (2)
Chris Thorburn 400 000 $ (3)
Chris Butler 400 000 $ (3)
Total Pro Players24
Salary Commitment
Year 27 : 66 240 000,00 $
Year 28 : 50 740 000,00 $
Year 29 : 36 800 000,00 $
Year 30 : 19 900 000,00 $
Salary Average Commitment
Year 27 : 66 240 000,00 $
Year 28 : 50 740 000,00 $
Year 29 : 36 800 000,00 $
Year 30 : 19 900 000,00 $

Farm Players Salaries

Marko Dano 74 000 $ (2)
Lucas Lessio 50 000 $ (4)
Taylor Chorney 50 000 $ (2)
Barclay Goodrow 50 000 $ (2)
Ray Emery 32 500 $ (1)
Total Farm Players5
Salary Commitment
Year 27 : 256 500,00 $
Year 28 : 224 000,00 $
Year 29 : 50 000,00 $
Year 30 : 50 000,00 $
Salary Average Commitment
Year 27 : 256 500,00 $
Year 28 : 224 000,00 $
Year 29 : 50 000,00 $
Year 30 : 50 000,00 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 92 $ - 5 960 - 99,34%
Level 2: 5000 - 70 $ - 4 641 - 92,83%
Level 3: 2000 - 36 $ - 1 997 - 99,84%
Level 4: 5000 - 30 $ - 4 997 - 99,95%
Luxury : 1000 - 190 $ - 969 - 96,93%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 565 - 97,71%
Average Income per Game1 743 097 $
Year to Date Revenue69 723 899 $

Expense

Pro Players Total Salaries56 250 000 $
Farm Players Total Salaries490 040 $
Coaches Total Salaries234 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 122 301 $
Farm Year To Date Expenses327 130 $
Pro Salary Cap To Date57 971 304 $
Farm Salary Cap To Date244 158 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days508 117 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 071 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account57 502 101 $
Projected Bank Account57 502 101 $

Pro Players Salaries

Henrik Lundqvist 6 500 000 $ (4)
Kristopher Letang 5 750 000 $ (2)
Jakub Voracek 5 500 000 $ (2)
Logan Couture 5 000 000 $ (4)
Nikita Kucherov 5 000 000 $ (4)
Tomas Plekanec 4 100 000 $ (2)
T.J. Brodie 3 750 000 $ (2)
James Wisniewski 3 500 000 $ (3)
Mikkel Boedker 2 800 000 $ (4)
Tyson Barrie 2 750 000 $ (2)
Nikolai Kulemin 2 500 000 $ (4)
Evgeny Kuznetsov 2 250 000 $ (2)
Shayne Gostisbehere (Out of Payroll) 2 000 000 $ (4)
Eddie Lack 1 800 000 $ (2)
Kevin Hayes 1 200 000 $ (2)
J.T. Miller 925 000 $ (1)
Teuvo Teravainen 925 000 $ (1)
Josh Jooris (Out of Payroll) 925 000 $ (4)
Greg Pateryn 750 000 $ (2)
Korbinian Holzer 650 000 $ (1)
Ryan Spooner 600 000 $ (2)
Total Pro Players21
Salary Commitment
Year 27 : 59 175 000,00 $
Year 28 : 56 675 000,00 $
Year 29 : 28 225 000,00 $
Year 30 : 24 725 000,00 $
Salary Average Commitment
Year 27 : 59 175 000,00 $
Year 28 : 56 675 000,00 $
Year 29 : 28 225 000,00 $
Year 30 : 24 725 000,00 $

Farm Players Salaries

Cody Goloubef 97 400 $ (1)
Nick Paul 75 000 $ (4)
Patrice Cormier 75 000 $ (1)
William Karlsson 65 000 $ (3)
Max Friberg 65 000 $ (3)
Nikita Nesterov 59 440 $ (1)
Darren Dietz 53 200 $ (1)
Total Farm Players7
Salary Commitment
Year 27 : 490 040,00 $
Year 28 : 205 000,00 $
Year 29 : 205 000,00 $
Year 30 : 75 000,00 $
Salary Average Commitment
Year 27 : 490 040,00 $
Year 28 : 205 000,00 $
Year 29 : 205 000,00 $
Year 30 : 75 000,00 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 195 $ - 2 762 - 46,03%
Level 2: 5000 - 190 $ - 2 000 - 40,00%
Level 3: 2000 - 185 $ - 800 - 40,00%
Level 4: 5000 - 180 $ - 2 000 - 40,00%
Luxury : 1000 - 225 $ - 751 - 75,12%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %8 313 - 43,75%
Average Income per Game2 153 954 $
Year to Date Revenue86 158 159 $

Expense

Pro Players Total Salaries56 650 000 $
Farm Players Total Salaries521 750 $
Coaches Total Salaries1 358 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 273 139 $
Farm Year To Date Expenses686 614 $
Pro Salary Cap To Date56 085 117 $
Farm Salary Cap To Date516 216 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days521 063 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 125 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account76 056 900 $
Projected Bank Account76 056 900 $

Pro Players Salaries

Phil Kessel 5 750 000 $ (2)
David Krejci 5 000 000 $ (2)
Henrik Sedin 4 500 000 $ (4)
Evander Kane 4 200 000 $ (3)
Ryan McDonagh 3 500 000 $ (2)
Sami Vatanen 3 500 000 $ (4)
Cam Ward 3 500 000 $ (4)
James van Riemsdyk 3 250 000 $ (2)
Victor Hedman 3 200 000 $ (2)
Max Pacioretty 3 000 000 $ (1)
Nino Niederreiter 2 800 000 $ (2)
Colin Wilson 2 500 000 $ (4)
Oscar Klefbom 2 250 000 $ (3)
Marcus Kruger 2 000 000 $ (4)
Kyle Brodziak 2 000 000 $ (3)
Brian Elliott 1 800 000 $ (1)
Simon Despres 850 000 $ (2)
Riley Sheahan 800 000 $ (2)
Gabriel Bourque 800 000 $ (4)
Sam Bennett 750 000 $ (4)
Dmitry Orlov 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 27 : 56 650 000,00 $
Year 28 : 51 150 000,00 $
Year 29 : 26 000 000,00 $
Year 30 : 17 550 000,00 $
Salary Average Commitment
Year 27 : 56 650 000,00 $
Year 28 : 51 150 000,00 $
Year 29 : 26 000 000,00 $
Year 30 : 17 550 000,00 $

Farm Players Salaries

Anthony Camara 81 750 $ (1)
Nic Petan 75 000 $ (4)
Chris Bigras 75 000 $ (4)
David Rundblad 75 000 $ (3)
Ville Pokka 75 000 $ (4)
Anders Nilsson 75 000 $ (4)
Anton Lander 65 000 $ (4)
Total Farm Players7
Salary Commitment
Year 27 : 521 750,00 $
Year 28 : 440 000,00 $
Year 29 : 440 000,00 $
Year 30 : 365 000,00 $
Salary Average Commitment
Year 27 : 521 750,00 $
Year 28 : 440 000,00 $
Year 29 : 440 000,00 $
Year 30 : 365 000,00 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 94 $ - 5 957 - 99,28%
Level 2: 5000 - 57 $ - 4 985 - 99,70%
Level 3: 2000 - 34 $ - 2 000 - 100,00%
Level 4: 5000 - 19 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 852 - 85,20%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 793 - 98,91%
Average Income per Game1 589 557 $
Year to Date Revenue63 582 261 $

Expense

Pro Players Total Salaries67 670 000 $
Farm Players Total Salaries623 500 $
Coaches Total Salaries1 417 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 978 261 $
Farm Year To Date Expenses787 824 $
Pro Salary Cap To Date67 711 283 $
Farm Salary Cap To Date637 868 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days621 054 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 845 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account32 824 844 $
Projected Bank Account32 824 844 $

Pro Players Salaries

Claude Giroux 5 600 000 $ (4)
Nicklas Backstrom 5 250 000 $ (4)
Daniel Sedin 5 000 000 $ (4)
Blake Wheeler 4 900 000 $ (3)
Brent Burns 4 600 000 $ (1)
Corey Crawford 4 250 000 $ (2)
Oliver Ekman-Larsson 4 100 000 $ (2)
James Neal 4 000 000 $ (2)
Ryan Johansen 3 900 000 $ (1)
Alex Goligoski 3 900 000 $ (3)
Cam Fowler 3 500 000 $ (3)
Hampus Lindholm 3 200 000 $ (4)
Kyle Palmieri 3 000 000 $ (1)
Frans Nielsen 2 500 000 $ (4)
Jussi Jokinen 2 400 000 $ (2)
Mika Zibanejad 2 000 000 $ (2)
Matt Hendricks 1 500 000 $ (4)
Al Montoya 1 250 000 $ (2)
Alexander Wennberg 1 000 000 $ (3)
Robert Scuderi 800 000 $ (4)
Victor Rask 520 000 $ (1)
David Schlemko 500 000 $ (3)
Total Pro Players22
Salary Commitment
Year 27 : 67 670 000,00 $
Year 28 : 55 650 000,00 $
Year 29 : 37 650 000,00 $
Year 30 : 23 850 000,00 $
Salary Average Commitment
Year 27 : 67 670 000,00 $
Year 28 : 55 650 000,00 $
Year 29 : 37 650 000,00 $
Year 30 : 23 850 000,00 $

Farm Players Salaries

Ryan Pulock 142 500 $ (1)
Paul Byron 95 000 $ (4)
Sven Baertschi 80 000 $ (3)
Tyler Wotherspoon 80 000 $ (3)
Joni Ortio 60 000 $ (4)
Curtis McKenzie 60 000 $ (4)
Zach Redmond 56 000 $ (1)
Garrett Wilson 50 000 $ (4)
Total Farm Players8
Salary Commitment
Year 27 : 623 500,00 $
Year 28 : 425 000,00 $
Year 29 : 425 000,00 $
Year 30 : 265 000,00 $
Salary Average Commitment
Year 27 : 623 500,00 $
Year 28 : 425 000,00 $
Year 29 : 425 000,00 $
Year 30 : 265 000,00 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 92 $ - 5 950 - 99,17%
Level 2: 5000 - 54 $ - 4 982 - 99,65%
Level 3: 2000 - 32 $ - 2 000 - 100,00%
Level 4: 5000 - 30 $ - 4 987 - 99,74%
Luxury : 1000 - 195 $ - 989 - 98,85%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 908 - 99,52%
Average Income per Game1 650 845 $
Year to Date Revenue66 033 796 $

Expense

Pro Players Total Salaries66 900 000 $
Farm Players Total Salaries818 000 $
Coaches Total Salaries1 815 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 933 015 $
Farm Year To Date Expenses1 388 337 $
Pro Salary Cap To Date68 605 012 $
Farm Salary Cap To Date901 328 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days614 667 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 549 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account42 284 110 $
Projected Bank Account42 284 110 $

Pro Players Salaries

Johnny Oduya 7 000 000 $ (3)
Mike Green 6 000 000 $ (4)
Patrick Sharp 5 900 000 $ (3)
John Tavares 5 000 000 $ (2)
Daniel Girardi 5 000 000 $ (3)
Chad Johnson 4 300 000 $ (4)
Derick Brassard 4 000 000 $ (2)
Keith Yandle 4 000 000 $ (2)
Patric Hornqvist 3 400 000 $ (1)
Dennis Seidenberg (Out of Payroll) 3 200 000 $ (2)
Daniel Winnik 3 200 000 $ (2)
Frederik Andersen 2 750 000 $ (4)
Matt Read 2 500 000 $ (1)
Shawn Horcoff 2 500 000 $ (1)
Derek Stepan 2 400 000 $ (1)
Mason Raymond 2 400 000 $ (1)
Cal Clutterbuck 2 250 000 $ (4)
Chris Stewart 1 700 000 $ (4)
Jaccob Slavin 750 000 $ (4)
Joonas Donskoi 750 000 $ (4)
Jack Skille 600 000 $ (3)
Cody McLeod 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 27 : 70 100 000,00 $
Year 28 : 56 900 000,00 $
Year 29 : 37 000 000,00 $
Year 30 : 18 500 000,00 $
Salary Average Commitment
Year 27 : 70 100 000,00 $
Year 28 : 56 900 000,00 $
Year 29 : 37 000 000,00 $
Year 30 : 18 500 000,00 $

Farm Players Salaries

Cal O'Reilly 100 000 $ (2)
Linden Vey 90 000 $ (4)
Andrey Pedan 75 000 $ (3)
Nikita Soshnikov 75 000 $ (4)
Keith Kinkaid 72 500 $ (4)
Christopher Gibson 65 000 $ (3)
Tommy Cross 60 000 $ (1)
Alex Grant 55 000 $ (2)
Curtis McElhinney 50 000 $ (3)
Rob Klinkhammer 50 000 $ (1)
Michael Ferland 48 000 $ (1)
Carlo Colaiacovo 45 000 $ (2)
Phillip Danault 32 500 $ (1)
Total Farm Players13
Salary Commitment
Year 27 : 818 000,00 $
Year 28 : 627 500,00 $
Year 29 : 427 500,00 $
Year 30 : 237 500,00 $
Salary Average Commitment
Year 27 : 818 000,00 $
Year 28 : 627 500,00 $
Year 29 : 427 500,00 $
Year 30 : 237 500,00 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 195 $ - 3 951 - 65,86%
Level 2: 5000 - 190 $ - 3 103 - 62,05%
Level 3: 2000 - 185 $ - 1 245 - 62,24%
Level 4: 5000 - 180 $ - 3 125 - 62,50%
Luxury : 1000 - 225 $ - 785 - 78,50%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %12 209 - 64,26%
Average Income per Game1 985 551 $
Year to Date Revenue79 422 041 $

Expense

Pro Players Total Salaries59 461 664 $
Farm Players Total Salaries1 519 473 $
Coaches Total Salaries1 431 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 533 148 $
Farm Year To Date Expenses1 688 583 $
Pro Salary Cap To Date59 255 187 $
Farm Salary Cap To Date1 535 581 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days547 204 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 801 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account55 475 610 $
Projected Bank Account55 475 610 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (3)
Eric Staal 5 800 000 $ (2)
Jamie Benn 4 500 000 $ (2)
Dion Phaneuf 4 500 000 $ (1)
Alexander Edler 4 250 000 $ (3)
Travis Zajac 4 000 000 $ (4)
Travis Hamonic 3 100 000 $ (3)
Zach Bogosian 3 000 000 $ (4)
Martin Jones 3 000 000 $ (4)
Nick Bjugstad 3 000 000 $ (4)
Mark Stone 2 800 000 $ (2)
Nazem Kadri 2 650 000 $ (3)
Alex Burrows 2 250 000 $ (2)
Rasmus Ristolainen 1 775 000 $ (1)
Tom Wilson 1 386 666 $ (1)
Vernon Fiddler 1 200 000 $ (2)
Tomas Hertl 950 000 $ (3)
Jacob Markstrom 900 000 $ (1)
Matt Martin 800 000 $ (2)
Matthew Stajan 800 000 $ (4)
Josh Manson 800 000 $ (4)
Total Pro Players21
Salary Commitment
Year 27 : 59 461 666,00 $
Year 28 : 50 900 000,00 $
Year 29 : 33 550 000,00 $
Year 30 : 14 600 000,00 $
Salary Average Commitment
Year 27 : 61 711 666,00 $
Year 28 : 53 150 000,00 $
Year 29 : 33 550 000,00 $
Year 30 : 14 600 000,00 $

Farm Players Salaries

Damon Severson 100 533 $ (1)
Connor Hellebuyck 92 500 $ (1)
Valeri Nichushkin 92 500 $ (3)
Patrick Eaves 86 000 $ (1)
Josh Leivo 75 000 $ (4)
Radek Faksa 75 000 $ (4)
Linus Ullmark 75 000 $ (4)
Alex Burmistrov 75 000 $ (4)
Ryan Sproul 75 000 $ (4)
Nikita Tryamkin 75 000 $ (4)
Jared McCann 75 000 $ (4)
Reid Boucher 70 000 $ (4)
Chris Tierney 70 000 $ (2)
Andreas Athanasiou 70 000 $ (4)
Corban Knight 70 000 $ (2)
Adam Clendening 65 440 $ (1)
Dylan McIlrath 60 000 $ (2)
Dan Catenacci 60 000 $ (2)
Zac Dalpe 55 000 $ (1)
Adam Pardy 52 500 $ (4)
Derek Grant 50 000 $ (4)
Total Farm Players21
Salary Commitment
Year 27 : 1 519 473,00 $
Year 28 : 1 120 000,00 $
Year 29 : 860 000,00 $
Year 30 : 767 500,00 $
Salary Average Commitment
Year 27 : 1 519 473,00 $
Year 28 : 1 120 000,00 $
Year 29 : 860 000,00 $
Year 30 : 767 500,00 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 94 $ - 5 930 - 98,84%
Level 2: 5000 - 56 $ - 4 953 - 99,05%
Level 3: 2000 - 35 $ - 1 997 - 99,84%
Level 4: 5000 - 34 $ - 4 924 - 98,48%
Luxury : 1000 - 200 $ - 834 - 83,43%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 638 - 98,09%
Average Income per Game1 672 587 $
Year to Date Revenue66 903 481 $

Expense

Pro Players Total Salaries54 665 000 $
Farm Players Total Salaries1 007 500 $
Coaches Total Salaries1 591 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 570 758 $
Farm Year To Date Expenses835 756 $
Pro Salary Cap To Date60 061 738 $
Farm Salary Cap To Date753 740 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days506 072 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 642 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account72 538 608 $
Projected Bank Account72 538 608 $

Pro Players Salaries

Milan Lucic 5 250 000 $ (3)
Mike Santorelli 5 000 000 $ (3)
Ben Bishop 4 250 000 $ (2)
Marc-Edouard Vlasic 3 800 000 $ (2)
Drew Stafford 3 500 000 $ (3)
Mark Scheifele 3 500 000 $ (4)
Jack Johnson 3 500 000 $ (3)
Viktor Stalberg 3 000 000 $ (1)
Alex Galchenyuk 3 000 000 $ (4)
Adam Larsson 3 000 000 $ (3)
Chris Tanev 2 650 000 $ (4)
David Legwand 2 100 000 $ (1)
Jacob Trouba 2 000 000 $ (2)
Bo Horvat 1 775 000 $ (1)
Zack Kassian 1 250 000 $ (1)
Ryan Murray 1 000 000 $ (1)
Jordan Nolan 900 000 $ (2)
Ben Scrivens 900 000 $ (4)
Aleksander Barkov 800 000 $ (3)
Connor McDavid 750 000 $ (4)
Michael Blunden 750 000 $ (1)
Nikolaj Ehlers 750 000 $ (4)
Joel Armia 740 000 $ (1)
Joonas Korpisalo 500 000 $ (3)
Total Pro Players24
Salary Commitment
Year 27 : 54 665 000,00 $
Year 28 : 44 050 000,00 $
Year 29 : 33 100 000,00 $
Year 30 : 11 550 000,00 $
Salary Average Commitment
Year 27 : 54 665 000,00 $
Year 28 : 44 050 000,00 $
Year 29 : 33 100 000,00 $
Year 30 : 11 550 000,00 $

Farm Players Salaries

Paul Bissonnette 175 000 $ (1)
Eric Tangradi 130 000 $ (4)
Patrick Kaleta 95 000 $ (4)
Jack Nevins 95 000 $ (4)
Oliver Bjorkstrand 95 000 $ (4)
Brett Ponich 95 000 $ (4)
Jan Kostalek 75 000 $ (4)
Colton Sissons 75 000 $ (4)
Scott Kosmachuk 75 000 $ (4)
Nick Petrecki 32 500 $ (1)
Taylor Doherty 32 500 $ (1)
Zach Budish 32 500 $ (1)
Total Farm Players12
Salary Commitment
Year 27 : 1 007 500,00 $
Year 28 : 735 000,00 $
Year 29 : 735 000,00 $
Year 30 : 735 000,00 $
Salary Average Commitment
Year 27 : 852 500,00 $
Year 28 : 605 000,00 $
Year 29 : 605 000,00 $
Year 30 : 605 000,00 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Center
Level 1: 6000 - 94 $ - 5 969 - 99,49%
Level 2: 5000 - 56 $ - 4 995 - 99,91%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5000 - 27 $ - 4 999 - 99,98%
Luxury : 1000 - 195 $ - 986 - 98,60%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 950 - 99,74%
Average Income per Game1 666 031 $
Year to Date Revenue66 641 238 $

Expense

Pro Players Total Salaries72 870 000 $
Farm Players Total Salaries1 011 360 $
Coaches Total Salaries867 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 824 097 $
Farm Year To Date Expenses1 299 737 $
Pro Salary Cap To Date71 287 104 $
Farm Salary Cap To Date969 777 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days661 324 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 870 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account34 739 953 $
Projected Bank Account34 739 953 $

Pro Players Salaries

Alexander Ovechkin 7 600 000 $ (3)
Anze Kopitar 6 000 000 $ (3)
Gabriel Landeskog 5 000 000 $ (3)
Steven Stamkos 4 750 000 $ (1)
Erik Johnson 4 500 000 $ (4)
Jordan Staal 4 500 000 $ (2)
Marian Hossa 4 000 000 $ (3)
Jay Bouwmeester 4 000 000 $ (4)
Jarome Iginla 3 720 000 $ (3)
Kevin Shattenkirk 3 500 000 $ (2)
Brandon Dubinsky 3 000 000 $ (1)
Patrik Berglund 2 800 000 $ (4)
Anders Lee 2 800 000 $ (4)
Braden Holtby 2 600 000 $ (2)
Roman Josi 2 600 000 $ (2)
Mark Stuart 2 400 000 $ (3)
Justin Williams 2 200 000 $ (1)
Ryan Ellis 1 400 000 $ (1)
Nick Schultz 1 400 000 $ (4)
Jhonas Enroth 1 250 000 $ (2)
Marcus Johansson 1 200 000 $ (1)
Mikael Backlund 950 000 $ (1)
Laurent Brossoit 700 000 $ (4)
Total Pro Players23
Salary Commitment
Year 27 : 72 870 000,00 $
Year 28 : 59 370 000,00 $
Year 29 : 44 920 000,00 $
Year 30 : 16 200 000,00 $
Salary Average Commitment
Year 27 : 72 870 000,00 $
Year 28 : 59 370 000,00 $
Year 29 : 44 920 000,00 $
Year 30 : 16 200 000,00 $

Farm Players Salaries

Ian Cole 170 000 $ (2)
Brayden McNabb 170 000 $ (4)
Erik Condra 100 000 $ (4)
Patrick Wiercioch 100 000 $ (4)
Nate Schmidt 70 000 $ (4)
Andrew Copp 70 000 $ (4)
Chris Terry 60 000 $ (2)
Oscar Lindberg 60 000 $ (1)
Nick Deslauriers 60 000 $ (3)
Michael Mersch 51 360 $ (1)
Michal Jordan 50 000 $ (2)
Chris Brown 50 000 $ (4)
Total Farm Players12
Salary Commitment
Year 27 : 1 011 360,00 $
Year 28 : 900 000,00 $
Year 29 : 620 000,00 $
Year 30 : 560 000,00 $
Salary Average Commitment
Year 27 : 1 011 360,00 $
Year 28 : 900 000,00 $
Year 29 : 620 000,00 $
Year 30 : 560 000,00 $

Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada
Level 1: 6000 - 87 $ - 5 964 - 99,40%
Level 2: 5000 - 52 $ - 4 991 - 99,81%
Level 3: 2000 - 25 $ - 2 000 - 100,00%
Level 4: 5000 - 16 $ - 5 000 - 100,00%
Luxury : 1000 - 182 $ - 992 - 99,18%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 946 - 99,72%
Average Income per Game1 469 987 $
Year to Date Revenue58 799 488 $

Expense

Pro Players Total Salaries57 803 000 $
Farm Players Total Salaries32 500 $
Coaches Total Salaries831 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 293 440 $
Farm Year To Date Expenses566 033 $
Pro Salary Cap To Date53 874 436 $
Farm Salary Cap To Date154 035 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days524 522 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 934 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account48 064 201 $
Projected Bank Account48 064 201 $

Pro Players Salaries

Alexei Emelin 4 000 000 $ (4)
Steve Mason 3 800 000 $ (1)
Mark Letestu 3 625 000 $ (1)
Dan Boyle 3 500 000 $ (2)
Carl Hagelin 3 500 000 $ (4)
Kyle Turris 3 400 000 $ (2)
Jeff Petry 3 300 000 $ (3)
Ondrej Pavelec 2 925 000 $ (4)
Brenden Dillon 2 800 000 $ (2)
Elias Lindholm 2 700 000 $ (4)
Chris Higgins 2 500 000 $ (2)
Mike Weber 2 100 000 $ (2)
Michal Rozsival 1 995 000 $ (4)
Eric Fehr 1 980 000 $ (1)
Matt Calvert 1 800 000 $ (4)
Josh Anderson 1 500 000 $ (4)
Jordin Tootoo 1 250 000 $ (3)
Brad Stuart 1 000 000 $ (4)
Dainius Zubrus 1 000 000 $ (3)
Nathan Beaulieu 1 000 000 $ (2)
Dave Bolland 1 000 000 $ (4)
Brandon Bollig 1 000 000 $ (4)
Marco Scandella 920 000 $ (1)
John Ramage 900 000 $ (1)
Philipp Grubauer 800 000 $ (2)
Adam Lowry 740 000 $ (3)
Olli Maatta 740 000 $ (1)
Jyrki Jokipakka 728 000 $ (1)
Drew Miller 700 000 $ (4)
Michael Latta 600 000 $ (4)
Total Pro Players30
Salary Commitment
Year 27 : 57 803 000,00 $
Year 28 : 45 110 000,00 $
Year 29 : 29 010 000,00 $
Year 30 : 22 720 000,00 $
Salary Average Commitment
Year 27 : 57 403 000,00 $
Year 28 : 44 910 000,00 $
Year 29 : 29 010 000,00 $
Year 30 : 22 720 000,00 $

Farm Players Salaries

Jean-Sebastien Dea 32 500 $ (1)
Total Farm Players1
Salary Commitment
Year 27 : 32 500,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $
Salary Average Commitment
Year 27 : 32 500,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - 110 $ - 4 857 - 80,95%
Level 2: 5000 - 70 $ - 4 621 - 92,42%
Level 3: 2000 - 40 $ - 1 980 - 99,02%
Level 4: 5000 - 30 $ - 4 980 - 99,59%
Luxury : 1000 - 200 $ - 843 - 84,25%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %17 280 - 90,95%
Average Income per Game1 694 009 $
Year to Date Revenue67 760 356 $

Expense

Pro Players Total Salaries54 900 000 $
Farm Players Total Salaries450 000 $
Coaches Total Salaries929 800 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 357 023 $
Farm Year To Date Expenses541 072 $
Pro Salary Cap To Date61 509 028 $
Farm Salary Cap To Date459 267 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 234 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 706 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account37 709 413 $
Projected Bank Account37 709 413 $

Pro Players Salaries

Pekka Rinne 5 500 000 $ (2)
Henrik Zetterberg 5 250 000 $ (1)
Alexander Steen (Out of Payroll) 5 000 000 $ (4)
Ales Hemsky 4 800 000 $ (2)
Patrik Elias 4 500 000 $ (2)
Niklas Grossman 4 500 000 $ (2)
Tobias Enstrom 4 300 000 $ (4)
Matt Carle 3 500 000 $ (1)
Mike Ribeiro 3 500 000 $ (3)
Teddy Purcell 2 900 000 $ (1)
Jonathan Ericsson 2 900 000 $ (3)
Ondrej Palat 2 700 000 $ (2)
Kris Russell 2 500 000 $ (2)
Artem Anisimov 2 400 000 $ (2)
Tyler Ennis 1 700 000 $ (1)
Alexander Semin 975 000 $ (4)
Jamie McBain 900 000 $ (3)
Blair Jones 750 000 $ (4)
Michael Hutchinson 500 000 $ (2)
Cedric Paquette 500 000 $ (2)
Bud Holloway 325 000 $ (1)
Total Pro Players21
Salary Commitment
Year 27 : 59 900 000,00 $
Year 28 : 46 225 000,00 $
Year 29 : 18 325 000,00 $
Year 30 : 11 025 000,00 $
Salary Average Commitment
Year 27 : 58 900 000,00 $
Year 28 : 45 225 000,00 $
Year 29 : 18 325 000,00 $
Year 30 : 11 025 000,00 $

Farm Players Salaries

David Musil 75 000 $ (4)
Daultan Leveille 75 000 $ (4)
Cameron Gaunce 75 000 $ (4)
Jean-Francois Berube 75 000 $ (4)
Mike Hoeffel 75 000 $ (4)
David Wohlberg 75 000 $ (4)
Total Farm Players6
Salary Commitment
Year 27 : 450 000,00 $
Year 28 : 450 000,00 $
Year 29 : 450 000,00 $
Year 30 : 450 000,00 $
Salary Average Commitment
Year 27 : 450 000,00 $
Year 28 : 450 000,00 $
Year 29 : 450 000,00 $
Year 30 : 450 000,00 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6000 - 94 $ - 5 951 - 99,19%
Level 2: 5000 - 63 $ - 4 960 - 99,20%
Level 3: 2000 - 37 $ - 1 996 - 99,80%
Level 4: 5000 - 33 $ - 4 964 - 99,29%
Luxury : 1000 - 240 $ - 696 - 69,63%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 568 - 97,72%
Average Income per Game1 723 509 $
Year to Date Revenue68 940 363 $

Expense

Pro Players Total Salaries67 875 000 $
Farm Players Total Salaries32 500 $
Coaches Total Salaries820 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 586 041 $
Farm Year To Date Expenses386 819 $
Pro Salary Cap To Date67 086 030 $
Farm Salary Cap To Date66 897 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days615 991 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 119 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account26 260 888 $
Projected Bank Account26 260 888 $

Pro Players Salaries

Brian Campbell 9 500 000 $ (2)
Andrej Sekera 9 000 000 $ (3)
Simeon Varlamov 5 800 000 $ (3)
Ryan Kesler 5 700 000 $ (3)
Marian Gaborik 4 300 000 $ (4)
Tyler Bozak 3 750 000 $ (2)
Cody Eakin 3 500 000 $ (4)
Kris Versteeg 3 250 000 $ (2)
Paul Gaustad 3 000 000 $ (2)
Marc Staal 2 550 000 $ (1)
Kevin Klein 2 500 000 $ (4)
Tanner Pearson 2 000 000 $ (4)
Torey Krug 2 000 000 $ (2)
Sean Monahan 2 000 000 $ (4)
Dwight King 1 750 000 $ (3)
Tyler Toffoli 1 250 000 $ (1)
Matt Bartkowski 1 200 000 $ (2)
Devante Smith-Pelly 1 200 000 $ (2)
Trevor Lewis 1 200 000 $ (2)
Jared Spurgeon 1 100 000 $ (2)
Justin Falk 1 000 000 $ (1)
Richard Bachman 325 000 $ (1)
Total Pro Players22
Salary Commitment
Year 27 : 67 875 000,00 $
Year 28 : 62 750 000,00 $
Year 29 : 36 550 000,00 $
Year 30 : 14 300 000,00 $
Salary Average Commitment
Year 27 : 67 875 000,00 $
Year 28 : 62 750 000,00 $
Year 29 : 36 550 000,00 $
Year 30 : 14 300 000,00 $

Farm Players Salaries

Brett Bellemore 32 500 $ (1)
Total Farm Players1
Salary Commitment
Year 27 : 32 500,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $
Salary Average Commitment
Year 27 : 32 500,00 $
Year 28 : 0,00 $
Year 29 : 0,00 $
Year 30 : 0,00 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 98 $ - 5 958 - 99,30%
Level 2: 5000 - 62 $ - 4 983 - 99,66%
Level 3: 2000 - 38 $ - 1 997 - 99,87%
Level 4: 5000 - 22 $ - 5 000 - 100,00%
Luxury : 1000 - 152 $ - 999 - 99,91%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 937 - 99,67%
Average Income per Game1 660 078 $
Year to Date Revenue66 403 103 $

Expense

Pro Players Total Salaries69 754 400 $
Farm Players Total Salaries1 476 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 943 139 $
Farm Year To Date Expenses1 706 343 $
Pro Salary Cap To Date68 964 746 $
Farm Salary Cap To Date1 493 212 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days637 427 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 832 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account59 842 400 $
Projected Bank Account59 842 400 $

Pro Players Salaries

Patrick Kane 7 200 000 $ (2)
Sidney Crosby 6 200 000 $ (2)
Jonathan Toews 6 200 000 $ (4)
Zdeno Chara 5 600 000 $ (3)
Shea Weber 5 500 000 $ (1)
Brent Seabrook 4 000 000 $ (2)
Jordan Eberle 4 000 000 $ (4)
Taylor Hall 3 750 000 $ (1)
Ryan Nugent-Hopkins 3 650 000 $ (1)
Andrei Markov 3 500 000 $ (1)
Francois Beauchemin 3 400 000 $ (4)
Roberto Luongo 3 400 000 $ (3)
Leon Draisaitl 3 000 000 $ (4)
Michal Neuvirth 2 500 000 $ (2)
Boyd Gordon 2 000 000 $ (4)
Ryan Strome 1 800 000 $ (2)
Nick Bonino 1 500 000 $ (4)
Artemi Panarin 1 000 000 $ (3)
Luke Glendening 600 000 $ (3)
Vincent Trocheck 554 400 $ (1)
Willie Mitchell 400 000 $ (2)
Total Pro Players21
Salary Commitment
Year 27 : 69 754 400,00 $
Year 28 : 52 800 000,00 $
Year 29 : 30 700 000,00 $
Year 30 : 20 100 000,00 $
Salary Average Commitment
Year 27 : 69 754 400,00 $
Year 28 : 52 800 000,00 $
Year 29 : 30 700 000,00 $
Year 30 : 20 100 000,00 $

Farm Players Salaries

Yannick Weber 124 000 $ (2)
Stuart Percy 80 000 $ (3)
Jesse Blacker 75 000 $ (4)
Mark MacMillan 75 000 $ (4)
Gabriel Dumont 75 000 $ (4)
Jarred Tinordi 75 000 $ (4)
Jason Akeson 75 000 $ (4)
Tyler Pitlick 75 000 $ (4)
Anthony Stolarz 75 000 $ (4)
Joseph Blandisi 75 000 $ (4)
Darnell Nurse 74 000 $ (4)
Anthony Duclair 70 000 $ (4)
Quinton Howden 65 000 $ (2)
Zac Rinaldo 65 000 $ (3)
Jordan Weal 60 000 $ (2)
Alex Petrovic 55 500 $ (1)
Freddie Hamilton 55 000 $ (3)
Brandon Manning 55 000 $ (3)
Matt Murray 50 000 $ (3)
Derek Dorsett 50 000 $ (4)
Tom Sestito 40 000 $ (2)
Brendan Gaunce 32 500 $ (1)
Total Farm Players22
Salary Commitment
Year 27 : 1 476 000,00 $
Year 28 : 1 388 000,00 $
Year 29 : 1 099 000,00 $
Year 30 : 794 000,00 $
Salary Average Commitment
Year 27 : 1 476 000,00 $
Year 28 : 1 388 000,00 $
Year 29 : 1 099 000,00 $
Year 30 : 794 000,00 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 94 $ - 5 978 - 99,63%
Level 2: 5000 - 56 $ - 4 993 - 99,86%
Level 3: 2000 - 31 $ - 2 000 - 100,00%
Level 4: 5000 - 16 $ - 5 000 - 100,00%
Luxury : 1000 - 194 $ - 989 - 98,90%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 960 - 99,79%
Average Income per Game1 586 776 $
Year to Date Revenue63 471 023 $

Expense

Pro Players Total Salaries73 650 000 $
Farm Players Total Salaries135 000 $
Coaches Total Salaries998 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 823 843 $
Farm Year To Date Expenses520 392 $
Pro Salary Cap To Date70 196 855 $
Farm Salary Cap To Date149 413 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days669 162 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 478 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account26 710 412 $
Projected Bank Account26 710 412 $

Pro Players Salaries

Ryan O'Reilly 6 000 000 $ (3)
Joe Thornton 5 800 000 $ (4)
Mikko Koivu 5 400 000 $ (2)
Patrick Marleau 4 900 000 $ (1)
Niklas Kronwall 4 100 000 $ (2)
Valtteri Filppula 4 000 000 $ (3)
Tyler Myers 3 600 000 $ (2)
Michael Cammalleri 3 600 000 $ (4)
Wayne Simmonds 3 500 000 $ (3)
Radim Vrbata 3 300 000 $ (1)
Devan Dubnyk 3 200 000 $ (4)
Troy Brouwer 3 000 000 $ (2)
Johnny Boychuk 3 000 000 $ (1)
Blake Comeau 2 800 000 $ (1)
Tom Gilbert 2 800 000 $ (1)
Kyle Quincey 2 750 000 $ (2)
Luca Sbisa 2 200 000 $ (3)
Jonas Brodin 1 900 000 $ (2)
Jay McClement 1 600 000 $ (2)
Steve Ott 1 500 000 $ (2)
Michael Grabner 1 400 000 $ (3)
Erik Haula 1 000 000 $ (3)
Anders Lindback 800 000 $ (4)
Chris VandeVelde 750 000 $ (3)
Brian Flynn 750 000 $ (2)
Total Pro Players25
Salary Commitment
Year 27 : 73 650 000,00 $
Year 28 : 56 850 000,00 $
Year 29 : 32 250 000,00 $
Year 30 : 13 400 000,00 $
Salary Average Commitment
Year 27 : 73 650 000,00 $
Year 28 : 56 850 000,00 $
Year 29 : 32 250 000,00 $
Year 30 : 13 400 000,00 $

Farm Players Salaries

Morgan Ellis 70 000 $ (4)
Tim Jackman 32 500 $ (2)
Brian Gibbons 32 500 $ (1)
Total Farm Players3
Salary Commitment
Year 27 : 135 000,00 $
Year 28 : 102 500,00 $
Year 29 : 70 000,00 $
Year 30 : 70 000,00 $
Salary Average Commitment
Year 27 : 135 000,00 $
Year 28 : 102 500,00 $
Year 29 : 70 000,00 $
Year 30 : 70 000,00 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 90 $ - 5 830 - 97,16%
Level 2: 5000 - 50 $ - 4 944 - 98,87%
Level 3: 2000 - 32 $ - 1 992 - 99,58%
Level 4: 5000 - 25 $ - 4 985 - 99,71%
Luxury : 1000 - 187 $ - 975 - 97,53%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 726 - 98,56%
Average Income per Game1 542 506 $
Year to Date Revenue61 700 240 $

Expense

Pro Players Total Salaries55 625 000 $
Farm Players Total Salaries446 500 $
Coaches Total Salaries1 814 300 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 658 260 $
Farm Year To Date Expenses576 877 $
Pro Salary Cap To Date54 012 244 $
Farm Salary Cap To Date408 555 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days515 955 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 441 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account28 221 581 $
Projected Bank Account28 221 581 $

Pro Players Salaries

Travis Moen 6 600 000 $ (2)
Nikita Nikitin 4 000 000 $ (2)
Marek Zidlicky 3 625 000 $ (1)
Dustin Brown 3 250 000 $ (2)
Brandon Prust 3 000 000 $ (3)
Jonas Hiller 3 000 000 $ (3)
Niklas Backstrom 3 000 000 $ (3)
Barret Jackman 3 000 000 $ (1)
David Desharnais 2 750 000 $ (2)
Jarret Stoll 2 600 000 $ (1)
John Scott 2 500 000 $ (2)
Jakub Kindl 2 500 000 $ (2)
Ladislav Smid 2 500 000 $ (3)
Pierre-Alexandre Parenteau 2 250 000 $ (1)
Chris Neil 1 800 000 $ (4)
David Dziurzynski 1 750 000 $ (4)
Nick Holden 1 650 000 $ (1)
Daniel Paille 1 250 000 $ (2)
Nathan Gerbe 1 100 000 $ (3)
Beau Bennett 1 000 000 $ (1)
Austin Watson 1 000 000 $ (2)
Dylan Olsen 750 000 $ (1)
Dmitrij Jaskin 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 27 : 55 625 000,00 $
Year 28 : 40 750 000,00 $
Year 29 : 16 150 000,00 $
Year 30 : 3 550 000,00 $
Salary Average Commitment
Year 27 : 55 625 000,00 $
Year 28 : 40 750 000,00 $
Year 29 : 16 150 000,00 $
Year 30 : 3 550 000,00 $

Farm Players Salaries

Ryan Hartman 74 000 $ (4)
Carter Verhaeghe 70 000 $ (4)
Brandon Montour 70 000 $ (4)
Sergey Tolchinsky 70 000 $ (4)
Charlie Lindgren 70 000 $ (4)
Brent Regner 60 000 $ (2)
Sam Brittain 32 500 $ (1)
Total Farm Players7
Salary Commitment
Year 27 : 446 500,00 $
Year 28 : 414 000,00 $
Year 29 : 354 000,00 $
Year 30 : 354 000,00 $
Salary Average Commitment
Year 27 : 446 500,00 $
Year 28 : 414 000,00 $
Year 29 : 354 000,00 $
Year 30 : 354 000,00 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 927 - 98,79%
Level 2: 5000 - 60 $ - 4 955 - 99,10%
Level 3: 2000 - 35 $ - 1 998 - 99,92%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 833 - 83,32%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 714 - 98,49%
Average Income per Game1 655 929 $
Year to Date Revenue66 237 176 $

Expense

Pro Players Total Salaries60 025 000 $
Farm Players Total Salaries794 440 $
Coaches Total Salaries1 338 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 403 293 $
Farm Year To Date Expenses951 403 $
Pro Salary Cap To Date56 215 335 $
Farm Salary Cap To Date801 385 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days551 468 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 358 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account53 945 134 $
Projected Bank Account53 945 134 $

Pro Players Salaries

Josh Gorges 7 200 000 $ (4)
Braydon Coburn 6 000 000 $ (4)
Brooks Orpik 6 000 000 $ (3)
Kyle Okposo 5 000 000 $ (4)
Brian Gionta 5 000 000 $ (4)
Josh Bailey 3 000 000 $ (3)
Andrew MacDonald 2 700 000 $ (4)
Carl Gunnarsson 2 700 000 $ (4)
David Clarkson 2 500 000 $ (1)
Nick Leddy 2 500 000 $ (1)
Derek MacKenzie 2 000 000 $ (4)
Matt Dumba 1 600 000 $ (2)
Andrew Hammond 1 350 000 $ (1)
Andre Burakovsky 1 200 000 $ (4)
Ryan Carter 1 200 000 $ (2)
Joe Colborne 1 100 000 $ (4)
Vladislav Namestnikov 1 000 000 $ (3)
Justin Fontaine 1 000 000 $ (4)
Riley Nash 1 000 000 $ (3)
Jacob Josefson 1 000 000 $ (4)
Rickard Rakell 1 000 000 $ (3)
Mattias Janmark 900 000 $ (3)
Jack Eichel 900 000 $ (3)
David Jones 875 000 $ (4)
Petr Mrazek 750 000 $ (2)
Jordan Martinook 550 000 $ (3)
Total Pro Players26
Salary Commitment
Year 27 : 60 025 000,00 $
Year 28 : 53 675 000,00 $
Year 29 : 50 125 000,00 $
Year 30 : 35 775 000,00 $
Salary Average Commitment
Year 27 : 60 025 000,00 $
Year 28 : 53 675 000,00 $
Year 29 : 50 125 000,00 $
Year 30 : 35 775 000,00 $

Farm Players Salaries

Adam Cracknell 100 000 $ (3)
Brandon Gormley 80 000 $ (1)
Samuel Morin 75 000 $ (4)
Nick Cousins 75 000 $ (3)
Jujhar Khaira 69 440 $ (1)
Aaron Ness 65 000 $ (1)
Stefan Noesen 65 000 $ (3)
Scott Harrington 60 000 $ (4)
Richard Clune 55 000 $ (2)
Andrei Vasilevskiy 50 000 $ (2)
Anthony Mantha 50 000 $ (4)
Kerby Rychel 50 000 $ (4)
Total Farm Players12
Salary Commitment
Year 27 : 794 440,00 $
Year 28 : 580 000,00 $
Year 29 : 475 000,00 $
Year 30 : 235 000,00 $
Salary Average Commitment
Year 27 : 794 440,00 $
Year 28 : 580 000,00 $
Year 29 : 475 000,00 $
Year 30 : 235 000,00 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 80 $ - 5 996 - 99,93%
Level 2: 5000 - 50 $ - 4 995 - 99,90%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 1000 - 200 $ - 836 - 83,64%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 827 - 99,09%
Average Income per Game1 426 511 $
Year to Date Revenue57 060 422 $

Expense

Pro Players Total Salaries56 506 668 $
Farm Players Total Salaries1 676 527 $
Coaches Total Salaries1 897 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 790 520 $
Farm Year To Date Expenses1 943 714 $
Pro Salary Cap To Date55 043 502 $
Farm Salary Cap To Date1 793 706 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days524 808 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 164 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account56 972 405 $
Projected Bank Account56 972 405 $

Pro Players Salaries

Brad Richards 12 500 000 $ (3)
Jimmy Howard 5 000 000 $ (4)
Gustav Nyquist 4 500 000 $ (3)
Marc-Andre Fleury 4 000 000 $ (3)
Mikhail Grabovski 3 700 000 $ (4)
Casey Cizikas 3 000 000 $ (4)
Tomas Tatar 2 750 000 $ (4)
Jannik Hansen 2 500 000 $ (3)
James Reimer 1 900 000 $ (4)
Tomas Fleischmann 1 900 000 $ (4)
David Savard 1 400 000 $ (2)
Dale Weise 1 200 000 $ (4)
Paul Postma 1 100 000 $ (4)
Ryan Garbutt 1 000 000 $ (3)
Christian Ehrhoff 1 000 000 $ (4)
Carl Soderberg 1 000 000 $ (1)
Scottie Upshall 1 000 000 $ (3)
Torrey Mitchell 1 000 000 $ (2)
J.T. Brown 900 000 $ (4)
Mark Pysyk 800 000 $ (1)
Scott Mayfield 740 000 $ (1)
Tyler Bertuzzi 700 000 $ (4)
Alexey Marchenko 666 667 $ (2)
Klas Dahlbeck 650 000 $ (2)
Luke Gazdic 600 000 $ (4)
Ben Chiarot 600 000 $ (2)
R.J. Umberger 400 000 $ (2)
Total Pro Players27
Salary Commitment
Year 27 : 56 506 667,00 $
Year 28 : 53 966 667,00 $
Year 29 : 49 250 000,00 $
Year 30 : 23 750 000,00 $
Salary Average Commitment
Year 27 : 56 506 667,00 $
Year 28 : 53 966 667,00 $
Year 29 : 49 250 000,00 $
Year 30 : 23 750 000,00 $

Farm Players Salaries

Eric Gelinas 170 000 $ (4)
Jon Merrill 125 000 $ (4)
Joe Vitale 90 000 $ (2)
Mark Barberio 90 000 $ (1)
Joakim Andersson 80 000 $ (4)
Mitch Callahan 75 000 $ (4)
Brian Lashoff 75 000 $ (4)
Nathan Lieuwen 75 000 $ (4)
Rocco Grimaldi 74 000 $ (1)
Jake Chelios 70 000 $ (4)
Justin Hache 70 000 $ (4)
David Warsofsky 70 000 $ (1)
Brett Lernout 70 000 $ (4)
Jonathan Audy-Marchessault 70 000 $ (2)
Miikka Salomaki 70 000 $ (4)
Tomas Nosek 70 000 $ (4)
Pierre-Edouard Bellemare 70 000 $ (4)
Kristers Gudlevskis 61 167 $ (1)
Jordan Caron 60 000 $ (2)
Brendan Leipsic 51 360 $ (1)
Martin Havlat 50 000 $ (3)
Stephen Gionta 40 000 $ (2)
Total Farm Players22
Salary Commitment
Year 27 : 1 676 527,00 $
Year 28 : 1 330 000,00 $
Year 29 : 1 070 000,00 $
Year 30 : 1 020 000,00 $
Salary Average Commitment
Year 27 : 1 676 527,00 $
Year 28 : 1 330 000,00 $
Year 29 : 1 070 000,00 $
Year 30 : 1 020 000,00 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 95 $ - 5 950 - 99,17%
Level 2: 5000 - 55 $ - 4 994 - 99,88%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 25 $ - 5 000 - 100,00%
Luxury : 1000 - 190 $ - 989 - 98,91%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 933 - 99,65%
Average Income per Game1 650 866 $
Year to Date Revenue66 034 643 $

Expense

Pro Players Total Salaries61 295 500 $
Farm Players Total Salaries1 083 807 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 050 315 $
Farm Year To Date Expenses1 696 394 $
Pro Salary Cap To Date59 050 316 $
Farm Salary Cap To Date1 196 370 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days561 221 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 016 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account38 409 201 $
Projected Bank Account38 409 201 $

Pro Players Salaries

Ryan Suter 6 500 000 $ (3)
Jon Quick 5 800 000 $ (4)
Jason Spezza 5 750 000 $ (2)
Rick Nash 5 650 000 $ (4)
Erik Karlsson 5 200 000 $ (3)
Patrice Bergeron 5 000 000 $ (1)
Marc Methot 3 500 000 $ (2)
Mike Hoffman 3 000 000 $ (4)
Jaromir Jagr 2 500 000 $ (1)
Justin Braun 2 400 000 $ (1)
Cody Hodgson 2 375 000 $ (1)
Tyler Johnson 2 150 000 $ (3)
Johnny Gaudreau 1 942 500 $ (1)
John Mitchell 1 450 000 $ (3)
Andrej Sustr 1 100 000 $ (3)
Michael Raffl 1 050 000 $ (2)
Eric Gryba 1 000 000 $ (2)
Max Domi 1 000 000 $ (3)
Jean-Gabriel Pageau 900 000 $ (3)
Maxime Talbot 850 000 $ (3)
Zack Smith 750 000 $ (3)
Cody Ceci 740 000 $ (1)
Carter Hutton 688 000 $ (4)
Total Pro Players23
Salary Commitment
Year 27 : 61 295 500,00 $
Year 28 : 46 338 000,00 $
Year 29 : 35 038 000,00 $
Year 30 : 15 138 000,00 $
Salary Average Commitment
Year 27 : 61 295 500,00 $
Year 28 : 46 338 000,00 $
Year 29 : 35 038 000,00 $
Year 30 : 15 138 000,00 $

Farm Players Salaries

Jared Cowen 175 000 $ (3)
Curtis Lazar 134 667 $ (1)
Mark Borowiecki 95 000 $ (2)
Trevor van Riemsdyk 92 500 $ (4)
Kevin Connauton 80 000 $ (1)
Emerson Etem 75 000 $ (4)
Brad Malone 75 000 $ (4)
Antti Raanta 70 000 $ (2)
Drew Shore 70 000 $ (4)
Matt Puempel 66 640 $ (1)
Matt Tennyson 50 000 $ (3)
Jordan Schroeder 50 000 $ (3)
Craig Cunningham 50 000 $ (4)
Total Farm Players13
Salary Commitment
Year 27 : 1 083 807,00 $
Year 28 : 802 500,00 $
Year 29 : 637 500,00 $
Year 30 : 362 500,00 $
Salary Average Commitment
Year 27 : 941 307,00 $
Year 28 : 660 000,00 $
Year 29 : 495 000,00 $
Year 30 : 362 500,00 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 90 $ - 5 969 - 99,49%
Level 2: 5000 - 55 $ - 4 988 - 99,76%
Level 3: 2000 - 40 $ - 1 995 - 99,75%
Level 4: 5000 - 25 $ - 4 999 - 99,98%
Luxury : 1000 - 200 $ - 850 - 84,96%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 801 - 98,95%
Average Income per Game1 598 445 $
Year to Date Revenue63 937 816 $

Expense

Pro Players Total Salaries61 875 000 $
Farm Players Total Salaries1 820 000 $
Coaches Total Salaries1 246 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 537 817 $
Farm Year To Date Expenses2 545 429 $
Pro Salary Cap To Date61 935 776 $
Farm Salary Cap To Date1 901 442 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days562 856 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 805 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account128 837 678 $
Projected Bank Account128 837 678 $

Pro Players Salaries

Paul Martin 7 500 000 $ (2)
Sergei Bobrovsky 5 200 000 $ (2)
John-Michael Liles 5 000 000 $ (3)
Brayden Schenn 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (1)
Mike Fisher 3 525 000 $ (1)
Brandon Sutter 3 500 000 $ (3)
Clarke MacArthur 3 200 000 $ (1)
Jason Garrison 2 900 000 $ (1)
Michael Frolik 2 500 000 $ (1)
Xavier Ouellet 2 400 000 $ (1)
Fredrik Claesson 2 400 000 $ (1)
Mark Arcobello 2 400 000 $ (2)
Jiri Tlusty 2 100 000 $ (1)
Jeff Schultz 2 000 000 $ (3)
Ben Lovejoy 2 000 000 $ (1)
Tyler Kennedy 2 000 000 $ (3)
Brad Hunt (Out of Payroll) 2 000 000 $ (3)
John Moore 2 000 000 $ (2)
Jimmy Hayes 1 000 000 $ (2)
Andrew Desjardins 850 000 $ (1)
Thomas Greiss 800 000 $ (2)
Dustin Jeffrey 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 27 : 63 875 000,00 $
Year 28 : 37 400 000,00 $
Year 29 : 14 500 000,00 $
Year 30 : 0,00 $
Salary Average Commitment
Year 27 : 63 875 000,00 $
Year 28 : 37 400 000,00 $
Year 29 : 14 500 000,00 $
Year 30 : 0,00 $

Farm Players Salaries

Jonathan Drouin 200 000 $ (1)
Jeff Zatkoff 100 000 $ (1)
Tim Schaller 100 000 $ (1)
Chris Wagner 90 000 $ (1)
Byron Froese 80 000 $ (3)
Daniel Zaar 75 000 $ (4)
Darren Kramer 75 000 $ (4)
Cole Bardreau 75 000 $ (4)
Michael Matheson 75 000 $ (4)
Adrian Kempe 75 000 $ (4)
Calle Andersson 75 000 $ (4)
Tobias Lindberg 75 000 $ (4)
Ryan Graves 75 000 $ (4)
Cole Schneider 75 000 $ (4)
Lukas Sedlak 75 000 $ (4)
Philippe Desrosiers 75 000 $ (4)
Joshua Shalla 75 000 $ (4)
Dustin Tokarski 60 000 $ (2)
Michael Chaput 60 000 $ (1)
Alan Quine 60 000 $ (3)
Jim O'Brien 60 000 $ (1)
Steve Kampfer 60 000 $ (2)
Patrik Nemeth 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 27 : 1 820 000,00 $
Year 28 : 1 160 000,00 $
Year 29 : 1 040 000,00 $
Year 30 : 900 000,00 $
Salary Average Commitment
Year 27 : 1 820 000,00 $
Year 28 : 1 160 000,00 $
Year 29 : 1 040 000,00 $
Year 30 : 900 000,00 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 95 $ - 5 950 - 99,17%
Level 2: 5000 - 60 $ - 4 967 - 99,34%
Level 3: 2000 - 35 $ - 1 996 - 99,81%
Level 4: 5000 - 25 $ - 5 000 - 100,00%
Luxury : 1000 - 195 $ - 989 - 98,88%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 902 - 99,48%
Average Income per Game1 688 770 $
Year to Date Revenue67 550 816 $

Expense

Pro Players Total Salaries64 000 000 $
Farm Players Total Salaries655 000 $
Coaches Total Salaries1 584 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 388 447 $
Farm Year To Date Expenses811 549 $
Pro Salary Cap To Date61 879 458 $
Farm Salary Cap To Date736 535 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days590 171 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 460 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account58 757 789 $
Projected Bank Account58 757 789 $

Pro Players Salaries

Joel Ward 4 900 000 $ (1)
Mike Smith 4 500 000 $ (3)
John Klingberg 4 250 000 $ (3)
Brandon Saad 4 000 000 $ (2)
Dennis Wideman 3 900 000 $ (2)
Jason Pominville 3 900 000 $ (1)
Bryan Little 3 750 000 $ (4)
Craig Smith 3 500 000 $ (4)
Craig Anderson 3 400 000 $ (1)
Dmitry Kulikov 3 000 000 $ (3)
Nate Thompson 3 000 000 $ (1)
Matt Moulson 3 000 000 $ (1)
Mats Zuccarello 2 900 000 $ (2)
Chris Kunitz 2 800 000 $ (1)
Cam Atkinson 2 250 000 $ (3)
Luke Schenn 1 750 000 $ (2)
Roman Polak 1 500 000 $ (2)
Brandon Pirri 1 400 000 $ (3)
Jamie McGinn 1 250 000 $ (1)
Shawn Matthias 1 000 000 $ (4)
Darcy Kuemper 1 000 000 $ (4)
Mark Fayne 900 000 $ (1)
Matt Irwin 900 000 $ (3)
Calle Jarnkrok 700 000 $ (2)
Colton Sceviour 550 000 $ (1)
Total Pro Players25
Salary Commitment
Year 27 : 64 000 000,00 $
Year 28 : 40 300 000,00 $
Year 29 : 25 550 000,00 $
Year 30 : 9 250 000,00 $
Salary Average Commitment
Year 27 : 64 000 000,00 $
Year 28 : 40 300 000,00 $
Year 29 : 25 550 000,00 $
Year 30 : 9 250 000,00 $

Farm Players Salaries

Jiri Sekac 100 000 $ (2)
Lance Bouma 100 000 $ (2)
Kyle Chipchura 80 000 $ (2)
Erik Gustafsson 75 000 $ (4)
Anton Slepyshev 75 000 $ (4)
Joakim Nordstrom 75 000 $ (4)
Ivan Barbashev 75 000 $ (4)
Daniel Carr 75 000 $ (4)
Total Farm Players8
Salary Commitment
Year 27 : 655 000,00 $
Year 28 : 655 000,00 $
Year 29 : 375 000,00 $
Year 30 : 375 000,00 $
Salary Average Commitment
Year 27 : 655 000,00 $
Year 28 : 655 000,00 $
Year 29 : 375 000,00 $
Year 30 : 375 000,00 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 6000 - 100 $ - 5 943 - 99,05%
Level 2: 5000 - 60 $ - 4 969 - 99,38%
Level 3: 2000 - 40 $ - 1 994 - 99,71%
Level 4: 5000 - 30 $ - 4 995 - 99,90%
Luxury : 1000 - 200 $ - 849 - 84,91%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 750 - 98,68%
Average Income per Game1 744 016 $
Year to Date Revenue69 760 656 $

Expense

Pro Players Total Salaries66 900 000 $
Farm Players Total Salaries605 300 $
Coaches Total Salaries405 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 827 235 $
Farm Year To Date Expenses1 058 847 $
Pro Salary Cap To Date66 752 241 $
Farm Salary Cap To Date728 874 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days603 378 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 277 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account19 858 637 $
Projected Bank Account19 858 637 $

Pro Players Salaries

Ryan Miller 7 000 000 $ (2)
Brad Boyes 5 900 000 $ (2)
Brian Boyle 5 500 000 $ (3)
Justin Faulk 5 000 000 $ (4)
Andrew Ladd 4 500 000 $ (4)
Reilly Smith 3 800 000 $ (4)
Fedor Tyutin 3 800 000 $ (3)
Karri Ramo 3 500 000 $ (1)
Jason Chimera 3 000 000 $ (2)
Jay Beagle 2 950 000 $ (2)
Lauri Korpikoski 2 700 000 $ (3)
Matt Hunwick 2 400 000 $ (2)
Peter Holland 2 000 000 $ (1)
Jake Gardiner 2 000 000 $ (2)
Darren Helm 2 000 000 $ (4)
Gregory Campbell 2 000 000 $ (3)
Melker Karlsson 1 700 000 $ (4)
Michael Stone 1 500 000 $ (2)
John Gibson 1 200 000 $ (1)
Alex Chiasson 1 000 000 $ (4)
Dylan Larkin 1 000 000 $ (3)
Connor Murphy 900 000 $ (4)
Richard Panik 800 000 $ (4)
Jordie Benn 750 000 $ (4)
Total Pro Players24
Salary Commitment
Year 27 : 66 900 000,00 $
Year 28 : 60 200 000,00 $
Year 29 : 35 450 000,00 $
Year 30 : 20 450 000,00 $
Salary Average Commitment
Year 27 : 66 900 000,00 $
Year 28 : 60 200 000,00 $
Year 29 : 35 450 000,00 $
Year 30 : 20 450 000,00 $

Farm Players Salaries

Kevin Fiala 142 500 $ (1)
Deryk Engelland 120 000 $ (4)
Bryan Rust 100 000 $ (3)
Andre Benoit 100 000 $ (3)
Steve Downie 90 000 $ (3)
Stanislav Galiev 52 800 $ (1)
Total Farm Players6
Salary Commitment
Year 27 : 605 300,00 $
Year 28 : 410 000,00 $
Year 29 : 410 000,00 $
Year 30 : 120 000,00 $
Salary Average Commitment
Year 27 : 605 300,00 $
Year 28 : 410 000,00 $
Year 29 : 410 000,00 $
Year 30 : 120 000,00 $